Silkworm Yield and Cost Simulator
Estimate batch revenue, cost, and profit direction from leaf amount, rearing days, mortality, cocoon yield, grading ratios, reeling yield, and labor time.
Compare cocoon sales and silk conversion side by side, with no server required.
What this tool can do
How to use
- Enter the basic values such as leaf amount, cocoon yield, and labor time.
- Choose the sales route and cocoon pricing conditions.
- Check revenue, cost, profit, and the gap in the result cards.
- Copy, share, export CSV, or print when needed.
Examples
Quick baseline example
Use only leaf amount, cocoon yield, and labor time to get a first profit read.
You can confirm the profit direction immediately using cocoon sales as the baseline.
Detailed grading example
Enter grade ratios and unit prices to compare cocoon sales pricing.
Changing detailed conditions shows how revenue moves even with the same cocoon yield.
Silk conversion example
Enter reeling yield and silk price to compare the conversion route.
You can compare the gap against cocoon sales after including reeling processing cost.
Glossary
Cocoon
The thread mass produced by silkworms. It is the weight basis for sales and reeling.
Grading
Separating cocoons by quality. Revenue is calculated from grade ratios and unit prices.
Reeling yield
The percentage of silk obtained when cocoons are converted into raw silk.
Mortality rate
The share lost during rearing. It helps evaluate actual results and room for improvement.
Labor time
The working time used for rearing. It is converted into daily and hourly efficiency.
Leaf amount
The amount of mulberry leaf used for rearing. It is a key cost base.
Cocoon yield
The amount of cocoon collected in one batch. It is the base for revenue calculation.
Break-even point
The price or amount at which profit becomes zero.
Formulas
Cocoon sales revenue = cocoon yield × weighted cocoon priceRaw silk equivalent = cocoon yield × reeling yieldSilk sales revenue = raw silk equivalent × silk priceTotal cost = seed cost + leaf cost + labor cost + reeling processing cost + other costProfit = revenue - total costMargin = profit ÷ revenueBreak-even cocoon price = total cost ÷ cocoon yieldMortality-adjusted ideal revenue = revenue ÷ survival rate
FAQ
What is the difference between Quick and Detailed?
Quick mode estimates with a single base price. Detailed mode uses grade ratios and grade unit prices to show cocoon sales differences.
How should I choose between cocoon sales and silk conversion?
Compare selling cocoons as they are versus sending them to reeling. It is useful when you want to decide the better route quickly on site.
Does mortality directly reduce revenue?
Not directly. The tool compares the ideal value derived from survival rate with the actual result, so you can see the room for improvement.
What units are supported?
Weight supports kg / g / lb / t, time supports hour / min / day, and pricing supports per kg / per lb / per t.
Is anything sent outside the browser?
No. By default, everything stays inside this browser for save and restore.
Can it be used internationally?
Yes. It supports multiple languages, kg/lb/t, hour/min/day, and ISO 4217 currency codes.
Notes
- This tool is for estimating the direction of profitability. It may not match accounting profit.
- Leaf cost, seed cost, labor rate, and reeling cost vary widely by site, so always adjust them to your own conditions.
- Mortality rate is not a disease diagnosis. Use it to compare numbers and find room for improvement.
- When comparing cocoon sales with silk conversion, do not forget to include reeling processing cost.